Month 1
October 24th, 2026
- Principal payment
- Interest payment
- Monthly repayment
- Remaining balance
Purchase option for 4 bedroom grand villa 4 Bedroom Villa in Eti Osa, Lagos
Important details about the MORFI Real Estate Investment Fund (MREIF) Plan
Repayment Schedule for the payment of MORFI Real Estate Investment Fund (MREIF) Plan
October 24th, 2026
November 24th, 2026
December 24th, 2026
January 24th, 2027
February 24th, 2027
March 24th, 2027
April 24th, 2027
May 24th, 2027
June 24th, 2027
July 24th, 2027
August 24th, 2027
September 24th, 2027
| S/N | Month | Monthly Principal Payment | Monthly Interest Payment | Monthly Repayment | Remaining Balance |
|---|---|---|---|---|---|
| 1 | October 24th, 2026 | ₦416,666.67 | ₦812,500 | ₦1,229,166.67 | ₦99,583,333.33 |
| 2 | November 24th, 2026 | ₦416,666.67 | ₦809,114.58 | ₦1,225,781.25 | ₦99,166,666.67 |
| 3 | December 24th, 2026 | ₦416,666.67 | ₦805,729.17 | ₦1,222,395.83 | ₦98,750,000 |
| 4 | January 24th, 2027 | ₦416,666.67 | ₦802,343.75 | ₦1,219,010.42 | ₦98,333,333.33 |
| 5 | February 24th, 2027 | ₦416,666.67 | ₦798,958.33 | ₦1,215,625 | ₦97,916,666.67 |
| 6 | March 24th, 2027 | ₦416,666.67 | ₦795,572.92 | ₦1,212,239.58 | ₦97,500,000 |
| 7 | April 24th, 2027 | ₦416,666.67 | ₦792,187.50 | ₦1,208,854.17 | ₦97,083,333.33 |
| 8 | May 24th, 2027 | ₦416,666.67 | ₦788,802.08 | ₦1,205,468.75 | ₦96,666,666.67 |
| 9 | June 24th, 2027 | ₦416,666.67 | ₦785,416.67 | ₦1,202,083.33 | ₦96,250,000 |
| 10 | July 24th, 2027 | ₦416,666.67 | ₦782,031.25 | ₦1,198,697.92 | ₦95,833,333.33 |
| 11 | August 24th, 2027 | ₦416,666.67 | ₦778,645.83 | ₦1,195,312.50 | ₦95,416,666.67 |
| 12 | September 24th, 2027 | ₦416,666.67 | ₦775,260.42 | ₦1,191,927.08 | ₦95,000,000 |
| 13 | October 24th, 2027 | ₦416,666.67 | ₦771,875 | ₦1,188,541.67 | ₦94,583,333.33 |
| 14 | November 24th, 2027 | ₦416,666.67 | ₦768,489.58 | ₦1,185,156.25 | ₦94,166,666.67 |
| 15 | December 24th, 2027 | ₦416,666.67 | ₦765,104.17 | ₦1,181,770.83 | ₦93,750,000 |
| 16 | January 24th, 2028 | ₦416,666.67 | ₦761,718.75 | ₦1,178,385.42 | ₦93,333,333.33 |
| 17 | February 24th, 2028 | ₦416,666.67 | ₦758,333.33 | ₦1,175,000 | ₦92,916,666.67 |
| 18 | March 24th, 2028 | ₦416,666.67 | ₦754,947.92 | ₦1,171,614.58 | ₦92,500,000 |
| 19 | April 24th, 2028 | ₦416,666.67 | ₦751,562.50 | ₦1,168,229.17 | ₦92,083,333.33 |
| 20 | May 24th, 2028 | ₦416,666.67 | ₦748,177.08 | ₦1,164,843.75 | ₦91,666,666.67 |
| 21 | June 24th, 2028 | ₦416,666.67 | ₦744,791.67 | ₦1,161,458.33 | ₦91,250,000 |
| 22 | July 24th, 2028 | ₦416,666.67 | ₦741,406.25 | ₦1,158,072.92 | ₦90,833,333.33 |
| 23 | August 24th, 2028 | ₦416,666.67 | ₦738,020.83 | ₦1,154,687.50 | ₦90,416,666.67 |
| 24 | September 24th, 2028 | ₦416,666.67 | ₦734,635.42 | ₦1,151,302.08 | ₦90,000,000 |
Showing 1 to 24 of 240 entries
Everything it takes to close on this house with the MORFI Real Estate Investment Fund (MREIF) Plan. It covers who you pay, whether it is required, and what it adds up to.
Estimated total closing costs for the Foundation / Damp Proof Concept (DPC) · MORFI Real Estate Investment Fund (MREIF) Plan
₦82,010,000 - ₦83,750,000
16.4% - 16.8% of the ₦500,000,000 house price, on top of your initial deposit. Ranges show where a fee varies by bank, lawyer or seller.
Paid to Bank
₦62,010,000 - ₦63,750,000
7 fees · 12.4% - 12.8%
Paid to Brokerage
₦20,000,000
1 fee · 4.0%
Account Maintenance
RequiredAccount Maintenance of the account
₦50,000
Fixed
Advisory Fee
RequiredAdvisory Fee for which loan to take
₦500,000 - ₦1,000,000
0.5% - 1% of loan amount
Processing Fee
RequiredProcessing Fee for processing the house
₦20,000,000
4% of house price
Legal Search
RequiredLegal Search
₦60,000 - ₦1,000,000
Varies
Credit Search
RequiredCredit Search
₦400,000 - ₦700,000
0.4% - 0.7% of loan amount
Management Fee
RequiredManagement Fee
₦1,000,000
1% of loan amount
Land Registry Assessment and Registration
RequiredLand Registry Assessment And Registration
₦40,000,000
8% of house price
Subtotal — BankSubtotal, paid to bank₦62,010,000 - ₦63,750,000
Giddaa Professional Fee
RequiredGiddaa Professional Fee
₦20,000,000
4% of house price
Subtotal — BrokerageSubtotal, paid to brokerage₦20,000,000
₦82,010,000 - ₦83,750,000
Excludes your initial deposit of ₦400,000,000 and your monthly repayments.
16.4% - 16.8% of the house price
Total cost to buy this home with the MORFI Real Estate Investment Fund (MREIF) Plan (price + closing costs): ₦582,010,000 - ₦583,750,000
These are the different levels of finishing which the 4 bedroom grand villa can be purchased using the MORFI Real Estate Investment Fund (MREIF) Plan and the various prices on each finishing level.
How the MORFI Real Estate Investment Fund (MREIF) Plan works on Giddaa
Step 1
Choose a house available on the Giddaa platform under the MREIF plan that meets your needs.
Performed by You with support from Giddaa
Step 2
Submit your documents to Giddaa for prequalification to confirm your eligibility for the MREIF loan.
Performed by You
Step 3
If you pass prequalification, Giddaa forwards your application to a financial institution, which processes the loan and secures approval from the Ministry of Finance Incorporated (MOFI) before disbursing funds to the developer.
Performed by Giddaa
Step 4
You receive your keys, move in, and start repaying monthly through the Giddaa platform with full tracking, reminders, and a wallet for easy payments.
Performed by You
Your affordability for the MORFI Real Estate Investment Fund (MREIF) Plan
We’ll compare this plan’s monthly payment with your income details and show you a clear estimate.
The documents you need to submit when applying for MORFI Real Estate Investment Fund (MREIF) Plan
Recent bank statements for the last six months to demonstrate financial stability and capacity to repay the loan with bank stamp.
The kinds of people that can apply for MORFI Real Estate Investment Fund (MREIF) Plan
These are people applying by themselves, without a co-applicant.
The following Individuals can apply through this payment option
These are people who have been partnered by law.
The following Individuals can apply through this payment option
Parents and their children will be able to apply.
The following Individuals can apply through this payment option